TMUSFull-year results11 Feb 2026
T-Mobile US

Q4 2025 / FY2025: Soft phone additions and churn were offset by broadband strength and a Capital Markets Day framework that reaccelerated the medium-term earnings story.

ResultMixedGuidanceRaisedEnvironmentmixed
Investment snapshot

What happened and why it mattered

Print

Mixed

Service revenue and Core EBITDA were approximately in line, while adjusted EPS missed because of severance. FWA additions of 495,000 beat, but phone additions of 962,000 and churn of 1.02% disappointed. The new framework shifted disclosure from phone additions and ARPU toward accounts and ARPA.

[AS-006]
Guidance

Raised

The 2026 plan called for 900,000–1.0 million account additions and $37.0–37.5 billion of Core EBITDA; 2027 revenue, EBITDA and FCF targets were also raised.

[AS-006]
Implied growth

Acceleration

Unit growth was guided lower, but EBITDA and FCF were expected to accelerate through synergies, ARPA and operating leverage.

[AS-006]
Stock reaction

+5.1%

The stock looked through the mixed quarter to the stronger 2026–2027 growth and capital-return framework.

[MKT-001]
Results versus expectations

The print and the three most important read-throughs

Service revenue and Core EBITDA were approximately in line, while adjusted EPS missed because of severance. FWA additions of 495,000 beat, but phone additions of 962,000 and churn of 1.02% disappointed. The new framework shifted disclosure from phone additions and ARPU toward accounts and ARPA.

  1. 1

    Service revenue and Core EBITDA were approximately in line, while adjusted EPS missed because of severance.

  2. 2

    FWA additions of 495,000 beat, but phone additions of 962,000 and churn of 1.02% disappointed.

  3. 3

    The new framework shifted disclosure from phone additions and ARPU toward accounts and ARPA.

[AS-006]
Guidance bridge

Latest outlook and KPI implications

GuidanceRaised

The 2026 plan called for 900,000–1.0 million account additions and $37.0–37.5 billion of Core EBITDA; 2027 revenue, EBITDA and FCF targets were also raised.

MetricPriorLatestConsensusDeltaStatusReason / implication
Postpaid net account additionsNot previously guided900K–1.0MApproximately 1.3MInitiatedInitiated below StreetShift toward account-level, high-value relationshipsImplies about 2.5M phone adds versus approximately 2.8M Street
Total service revenueNo formal FY2026 rangeApproximately $77BApproximately $77BInitiatedInitiatedOrganic growth plus UScellular, Metronet, Lumos and media assetsAbout 8% reported and roughly 6% organic growth
Core Adjusted EBITDANot previously guided$37.0–37.5BApproximately $37.3BInitiatedInitiated in lineCore growth plus about $1.3B acquired contributionAbout 9.8% midpoint growth; approximately 7% organic
Net cash from operationsNot previously guided$28.0–28.7BApproximately $28.9BInitiatedInitiated below StreetOperating strength offset by cash interest and merger spendingMidpoint about $0.55B below consensus
Adjusted free cash flowNot previously guided$18.0–18.7BApproximately $18.9B in one broker frameworkInitiatedInitiated below StreetCash interest, taxes and merger/restructuring outlaysAbout 1.9% midpoint growth versus 6% in 2025
Cash capexNot previously guidedApproximately $10.0BApproximately $10.0BInitiatedInitiated in lineUScellular integration and network investmentInvestment intensity remains elevated
Management signal — paraphrased

The environment supported ARPA and EBITDA growth, but increased the importance of account additions, churn, FCF convention and the balance between spectrum and buybacks.

Implied cadence

Unit growth was guided lower, but EBITDA and FCF were expected to accelerate through synergies, ARPA and operating leverage.

[AS-006]
Stock reaction

Why the shares moved

The stock looked through the mixed quarter to the stronger 2026–2027 growth and capital-return framework.

  • Raised multi-year EBITDA and FCF outlook
  • Broadband strength
  • Metric transition increased both strategic confidence and transparency concerns
Did the reaction persist?

The 5.1% first-day gain increased to 6.9% through the fifth session.

[MKT-001]
Adjusted-close reaction
WindowStockvs benchmarkvs peers
1D+5.1%+5.1%+1.5%
2D+7.7%+9.2%+2.9%
5D+6.9%+7.8%+5.4%
Independently calculated adjusted-close returns
Market environment delta

What management said about the operating backdrop

Environmentmixed

Demand and premium mix held up, but rising churn and Verizon's volume push shifted the debate from gross additions to account quality and capital allocation.

Demand
  • Customer demand (postpaid)Stable

    Gross adds rose ~16% y/y with premium plan take-rate ~60% of new accounts; demand intact, churn (not demand) drove the miss

    OutlookContinued account and premium-mix growthKPI implicationPostpaid phone ARPU stable ~$50.71Quantified datapoint · Medium confidence · AS-ME-006
  • Volumes / order activity (net-add mix)Mixed

    Standout ~1.4M postpaid "other" net adds vs ~950K expected; shift to accounts as the steering KPI

    Outlook2026 accounts 900K–1.0M implying ~2.5M phonesKPI implicationTotal postpaid nets 2.38M beat; accounts 261K missQuantified datapoint · High confidence · AS-ME-006
  • Regional / end-market (fiber/FWA convergence, UScellular)Mixed

    USM boosts smaller-market penetration; fiber 3–4M subs and 12–15M passings by 2030 complement nationwide FWA; still no ILEC footprint

    Outlook18–19M total broadband subs by 2030KPI implication~$3.6B (2026) M&A revenue contributionStatement · Medium confidence · AS-ME-006
Supply
  • Channel / inventory (retail rationalisation, T-Life)Improving

    T-Life app driving ~70–75% of upgrades digitally; expects fewer stores over time, higher company-owned mix, fewer care calls

    OutlookDigital-first Un-carrier lowers cost-to-serveKPI implicationUnderpins AI/digitalization EBITDA benefitsStatement · Medium confidence · AS-ME-006
  • Supply availability (spectrum / capacity)Improving

    15M FWA-by-2030 target assumes no new spectrum, relying on fallow-capacity model; upside from AT&T swap and 4.2GHz auction

    OutlookAmple runway; potential spectrum upsideKPI implicationSupports 18–19M broadband targetInference · Medium confidence · AS-ME-006
  • Input costs / capacity (AI/digitalization, restructuring)Improving

    Digitalization & AI expected to yield ~$1.3B (2026) and ~$2.7B (2027) Core EBITDA benefit vs 2025; network restructuring costs $500–800M

    OutlookMargin expansion funds cash-flow growthKPI implicationCore EBITDA to $37.0–37.5B (2026)Quantified datapoint · High confidence · AS-ME-006
Competition
  • Competition (VZ volume-led share gains)Worsening

    4Q churn rose to 1.02% amid Verizon's Q4 price cuts and 4-free-iPhone promos; TMUS still "not significantly losing share"

    OutlookRational, not a price war; TMUS defends via differentiationKPI implicationPhone net adds 962K vs ~980K; churn +8bps vs consQuantified datapoint · High confidence · AS-ME-006
  • Pricing (economics over volume)Improving

    "Win-win" growth: lowest backbook in industry, premium loading mix nearly double premium base, competing without diluting backbook

    Outlook2.5–3.0% ARPA growth targeted for 2026KPI implicationARPA >$150 (+2.7% y/y); more-for-more upsellStatement · High confidence · AS-ME-006
[AS-ME-006]
Evidence and confidence

Source map

The revised-pilot report ended shortly after the event and did not independently trace the full evolution window to Q1.

Restricted synthesisAS-ME-006

AlphaSense market-environment synthesis

Open source ↗